








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Fairfax at 11350 Aristotle Dr UNIT 7-403, Fairfax, VA, 22030 uses $107,704 cash to close to unlock $5,196/yr annual cash flow and $433/mo monthly cash flow. Total monthly income runs $2,375/mo, and a $1,590/mo payment keeps the spread at $433/mo. Purchase price stands at $324,900, and rental yield measures 8.77% with $2,375/mo rent. Return on cash invested shows 24.73% in year one, and 5% annual appreciation builds toward $89,764 over five years. Five-year ROI reaches 128.47% and total cumulative return in cash records $138,365. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,375/mo property income covering a $1,590/mo payment rather than investor’s personal income.
Condo
Built in 2003
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22030, Fairfax, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,465 (100%) |
| Owner Occupied HU | 12,553 (55.9%) |
| Renter Occupied HU | 8,545 (38.0%) |
| Vacant Housing Units | 1,367 ( 6.1%) |
| Median Home Value | $752,536 |
| Average Home Value | $818,132 |
Residential
22,062
Single Family
15,400
Multi-Family
6,662
Businesses
2,324
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: David Farajollahi • Pearson Smith Realty, LLC
Mls Name: Bright MLS
Mls ID: #VAFX2253566