1135 Blue Stem Dr. #28HPawleys IslandSC29585
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Pawleys Island at 1135 Blue Stem Dr. #28H, Pawleys Island, SC, 29585 generates $2,863/mo in rent and, after a $1,676/mo payment, leaves $825/mo in cash flow. Total monthly income is $2,863/mo, and annual cash flow is $9,894/yr on $113,539 invested. Return on cash invested sits at 28.62% in year one, and rental yield is 10.03% on a $342,500 entry. Equity gained on principal adds $2,210/yr, while 5% annual appreciation builds toward $94,626 over five years. Five-year ROI reaches 149.27% and total cumulative return in cash sums $169,475. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,863/mo property income rather than buyer’s personal income.
Condo
Built in 2004
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29585, Pawleys Island, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,166 (100%) |
| Owner Occupied HU | 7,094 (58.3%) |
| Renter Occupied HU | 1,077 ( 8.9%) |
| Vacant Housing Units | 3,995 (32.8%) |
| Median Home Value | $472,632 |
| Average Home Value | $558,954 |
Housing Distribution
Address Breakdown
Residential
9,880
Single Family
8,875
Multi-Family
1,005
Businesses
886
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michael J Chimento • INNOVATE Real Estate
Mls Name: CCAR
Mls ID: #2525320