1134 Sinclair Way, Roseville, CA, 95747 | $682/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2376 sft

1485 Alora Ln, Lincoln, CA, 95648

5 Bed
4 Bath
3251 sft

4082 Kirkwood Dr, El Dorado Hills, CA, 95762

5 Bed
3 Bath
4041 sft

4267 Suffolk Way, El Dorado Hills, CA, 95762

4 Bed
4 Bath
3177 sft

2048 Beckett Dr, El Dorado Hills, CA, 95762

Nearby investment properties with comparable prices

3 Bed
2 Bath
2293 sft

12155 Brilliant Way, Rancho Cordova, CA, 95742

4 Bed
3 Bath
2660 sft

608 Green Spur Court, Roseville, CA, 95747

4 Bed
2 Bath
2098 sft

26 Waban Ct, Sacramento, CA, 95835

Rental Income+ 1 more

4 Bed
3 Bath
1819 sft

2905 Crows Nest Ct, Rocklin, CA, 95765

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Roseville at 1134 Sinclair Way, Roseville, CA, 95747 offers $6,103/mo rent that, after a $4,136/mo payment, leaves $682/mo cash flow. Total monthly income is $6,103/mo, and annual cash flow is $8,178/yr on $278,005 cash. Return on cash invested measures 23% in year one, and rental yield stands at 8.67% at a $845,000 entry. Equity gained on principal adds $5,453/yr while 5% annual appreciation compounds into $233,458 by year five. Five-year ROI records 119.7% and total cumulative return in cash reaches $332,772. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $6,103/mo property income versus a $4,136/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 1998

0.40 Acres lot

$N/A/sqft

$194 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95747, Roseville, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	36,150 (100%)
Owner Occupied HU	27,341 (75.6%)
Renter Occupied HU	6,612 (18.3%)
Vacant Housing Units	2,197 ( 6.1%)
Median Home Value	$691,095
Average Home Value	$728,625