Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Helotes at 11334 Hill Top Bend, Helotes, TX, 78023 generates $4,279/mo in rent and, after a $2,447/mo payment, leaves $699/mo in cash flow. Total monthly income is $4,279/mo, and annual cash flow is $8,387/yr on $165,717 invested. Return on cash invested sits at 24.97% in year one, and rental yield is 10.27% on a $499,900 entry. Equity gained on principal adds $3,226/yr, while 5% annual appreciation builds toward $138,113 over five years. Five-year ROI reaches 131.25% and total cumulative return in cash sums $217,500. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,279/mo property income rather than buyer’s personal income.
Single Family
Built in 2018
10,018 sqft lot
$N/A/sqft
$300 annually HOA
Neighborhood data shown for ZIP Code: 78023, Helotes, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,892 (100%) |
| Owner Occupied HU | 8,764 (80.5%) |
| Renter Occupied HU | 1,676 (15.4%) |
| Vacant Housing Units | 452 ( 4.1%) |
| Median Home Value | $417,994 |
| Average Home Value | $464,820 |
Residential
10,523
Single Family
10,211
Multi-Family
312
Businesses
994
Date | Event | Price |
|---|---|---|
| 2025-05-09 | Listed for sale | $499,900 |
| 2023-05-30 | Sold | N/A |
| 2023-04-26 | Pending sale | $495,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-09 | $7441.57 | 8.60% | $487,330 | 7.14% |
| 2023-05-09 | $6852.15 | -7.73% | $454,839 | 10.00% |
| 2022-05-09 | $7426.16 | 5.11% | $413,490 | 10.00% |
Listed by: Kristen Schramme • Keller Williams Legacy
Mls Name: SABOR
Mls Provider:
Mls ID: #1865228
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
