Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 11334 FOREFRONT, San Antonio, TX, 78254 generates $3,368/mo in rent and, after a $1,561/mo payment, leaves $1,066/mo in cash flow. Total monthly income is $3,368/mo, and annual cash flow is $12,789/yr on $105,748 invested. Return on cash invested sits at 32% in year one, and rental yield is 12.67% on a $318,999 entry. Equity gained on principal adds $2,058/yr, while 5% annual appreciation builds toward $88,134 over five years. Five-year ROI reaches 169.05% and total cumulative return in cash sums $178,765. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,368/mo property income rather than buyer’s personal income.
Single Family
Built in 2017
7,884 sqft lot
$N/A/sqft
$410 annually HOA
Neighborhood data shown for ZIP Code: 78254, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,783 (100%) |
| Owner Occupied HU | 25,306 (79.6%) |
| Renter Occupied HU | 5,149 (16.2%) |
| Vacant Housing Units | 1,328 ( 4.2%) |
| Median Home Value | $350,768 |
| Average Home Value | $375,437 |
Residential
30,371
Single Family
28,821
Multi-Family
1,550
Businesses
401
Date | Event | Price |
|---|---|---|
| 2024-08-02 | Price change | $318,999 |
| 2024-07-11 | Price change | $329,000 |
| 2024-06-11 | Price change | $339,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | $4159.28 | -12.25% | $291,380 | 10.00% |
| 2022-08-15 | $4740.14 | 0.65% | $264,891 | 10.00% |
| 2021-08-15 | $4709.35 | N/A | $240,810 | 2.06% |
What's Special
Access Only,Pull Down Stairs,Storage Only
Listed by: Jassmin Hernandez • Premier Realty Group
Mls Name: SABOR
Mls Provider:
Mls ID: #1762108
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
