Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Helotes at 11332 RED OAK, Helotes, TX, 78023 generates $5,286/mo in rent and, after a $2,056/mo payment, leaves $2,241/mo in cash flow. Total monthly income is $5,286/mo, and annual cash flow is $26,888/yr on $139,227 invested. Return on cash invested sits at 39.22% in year one, and rental yield is 15.1% on a $419,990 entry. Equity gained on principal adds $2,710/yr, while 5% annual appreciation builds toward $116,035 over five years. Five-year ROI reaches 207.8% and total cumulative return in cash sums $289,312. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,286/mo property income rather than buyer’s personal income.
Single Family
Built in 2018
6,141 sqft lot
$N/A/sqft
$350 semi-annually HOA
Neighborhood data shown for ZIP Code: 78023, Helotes, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,892 (100%) |
| Owner Occupied HU | 8,764 (80.5%) |
| Renter Occupied HU | 1,676 (15.4%) |
| Vacant Housing Units | 452 ( 4.1%) |
| Median Home Value | $417,994 |
| Average Home Value | $464,820 |
Residential
10,523
Single Family
10,211
Multi-Family
312
Businesses
994
Date | Event | Price |
|---|---|---|
| 2024-08-05 | Price change | $419,990 |
| 2024-06-23 | Price change | $424,999 |
| 2024-06-02 | Listed for sale | $435,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-13 | $6175.21 | -8.63% | $409,440 | 10.00% |
| 2022-08-13 | $6758.64 | 4.98% | $372,218 | 10.00% |
| 2021-08-13 | $6437.98 | N/A | $338,380 | 5.02% |
Listed by: Charles Hilger • Laughy Hilger Group Real Estate
Mls Name: SABOR
Mls Provider:
Mls ID: #1780403
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
