1133 S Waverly RdWichitaKS67218
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Wichita at 1133 S Waverly Rd, Wichita, KS, 67218 uses $44,753 cash to close to unlock $2,095/yr annual cash flow and $175/mo monthly cash flow. Total monthly income runs $1,073/mo, and a $661/mo payment keeps the spread at $175/mo. Purchase price stands at $135,000, and rental yield measures 9.54% with $1,073/mo rent. Return on cash invested shows 24.59% in year one, and 5% annual appreciation builds toward $37,298 over five years. Five-year ROI reaches 128.6% and total cumulative return in cash records $57,553. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,073/mo property income covering a $661/mo payment rather than investor’s personal income.
Single Family
Built in 1950
5,662 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 67218, Wichita, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,636 (100%) |
| Owner Occupied HU | 4,451 (41.8%) |
| Renter Occupied HU | 5,080 (47.8%) |
| Vacant Housing Units | 1,105 (10.4%) |
| Median Home Value | $142,980 |
| Average Home Value | $219,594 |
Housing Distribution
Address Breakdown
Residential
10,332
Single Family
9,382
Multi-Family
950
Businesses
435
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices