Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Atlanta at 1133 Liberty Pkwy NW, Atlanta, GA, 30318 listed at $355,000 pairs $3,042/mo rent with a $1,738/mo payment to leave $881/mo cash flow. Total monthly income runs $3,042/mo, and annual cash flow reaches $10,572/yr on $117,683 cash to close. Return on cash invested measures 28.89% in year one, and rental yield registers 10.28% at a $355,000 basis. Equity gained on principal adds $2,291/yr, and annual property appreciation at 5% supports $98,080 by year five. Five-year ROI tracks 150.87% and total cumulative return in cash totals $177,552. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,042/mo property income relative to a $1,738/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 2005
653.40 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30318, Atlanta, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 36,313 (100%) |
| Owner Occupied HU | 11,691 (32.2%) |
| Renter Occupied HU | 19,596 (54.0%) |
| Vacant Housing Units | 5,026 (13.8%) |
| Median Home Value | $455,507 |
| Average Home Value | $528,757 |
Residential
33,173
Single Family
22,672
Multi-Family
10,501
Businesses
2,478
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: DESIREE BROWN • Keller Williams Realty West Atlanta
Mls Name: FMLS GA
Mls ID: #7693524
