1133 Glen Cannon Dr, Pisgah Forest, NC, 28768 | $923/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
4 Bath
2660 sft

930 Sunlight Ridge Dr, Hendersonville, NC, 28792

3 Bed
4 Bath
2829 sft

23 Dartmoor Ct, Flat Rock, NC, 28731

5 Bed
5 Bath
3862 sft

2001 Laurel Park Hwy, Laurel Park, NC, 28739

3 Bed
4 Bath
3037 sft

34 Sourwood Dr, Mills River, NC, 28759

Nearby investment properties with comparable prices

3 Bed
2 Bath
1733 sft

191 Berea Church Rd, Hendersonville, NC, 28739

3 Bed
2 Bath
1763 sft

4 Cozy Cottage Way #37, Arden, NC, 28704

3 Bed
3 Bath
2279 sft

Arcadia Elite Plan, Pointe Summit, Marietta, SC, 29661

4 Bed
3 Bath
3119 sft

34 Fox Cove Rd, Hendersonville, NC, 28792

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Pisgah Forest at 1133 Glen Cannon Dr, Pisgah Forest, NC, 28768 uses $205,625 cash to close to unlock $11,076/yr annual cash flow and $923/mo monthly cash flow. Total monthly income runs $4,732/mo, and a $3,059/mo payment keeps the spread at $923/mo. Purchase price stands at $625,000, and rental yield measures 9.09% with $4,732/mo rent. Return on cash invested shows 25.45% in year one, and 5% annual appreciation builds toward $172,676 over five years. Five-year ROI reaches 132.37% and total cumulative return in cash records $272,185. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,732/mo property income covering a $3,059/mo payment rather than investor’s personal income.

Single Family

Built in 1983

0.85 Acres lot

$N/A/sqft

No HOA