1133 Emerald Hills Dr.EdmondsWA98020
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Edmonds at 1133 Emerald Hills Dr, Edmonds, WA, 98020 earns from $5,360/mo rent with a $8,115/mo payment. Total monthly income totals $5,360/mo. ROI tracks 10.08% on current figures, and rental yield reads 3.88% at a $1,658,000 purchase. Equity gained on principal adds $10,699/yr, and 5% annual appreciation supports $458,075 over five years. Five-year ROI reaches 49.8% and total cumulative return in cash sums $267,513. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,360/mo property income instead of your personal income.
Single Family
Built in 1977
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98020, Edmonds, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,490 (100%) |
| Owner Occupied HU | 6,818 (71.8%) |
| Renter Occupied HU | 2,284 (24.1%) |
| Vacant Housing Units | 388 ( 4.1%) |
| Median Home Value | $1,034,926 |
| Average Home Value | $1,135,748 |
Housing Distribution
Address Breakdown
Residential
8,989
Single Family
6,802
Multi-Family
2,187
Businesses
1,083
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mark Ma • Kelly Right RE of Seattle LLC
Mls Name: NWMLS
Mls ID: #2437887