1133 Anesbury LnAlexandriaVA22308
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 1133 Anesbury Ln, Alexandria, VA, 22308 in Alexandria. Priced at $995,000, it generates $8,980/mo in gross rent and $3,032/mo in net monthly cash flow, a 10.83% yield that comfortably supports the 2.01 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $36,380. Five-year appreciation: $274,900. Equity from principal paydown: $9,164/yr. Total projected cumulative return: $571,532.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.8% | 4.5% |
| Monthly Cash Flow | $3,032 | $1,850 |
City averages based on Alexandria market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $8,980 |
| Total Monthly Debt Service | $5,552 |
| DSCR Ratio | 1.62x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1961
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22308, Alexandria, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,777 (100%) |
| Owner Occupied HU | 4,185 (87.6%) |
| Renter Occupied HU | 389 ( 8.1%) |
| Vacant Housing Units | 203 ( 4.2%) |
| Median Home Value | $912,549 |
| Average Home Value | $1,005,747 |
Housing Distribution
Address Breakdown
Residential
4,874
Single Family
4,873
Multi-Family
1
Businesses
64
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1961
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22308, Alexandria, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,777 (100%) |
| Owner Occupied HU | 4,185 (87.6%) |
| Renter Occupied HU | 389 ( 8.1%) |
| Vacant Housing Units | 203 ( 4.2%) |
| Median Home Value | $912,549 |
| Average Home Value | $1,005,747 |
Housing Distribution
Address Breakdown
Residential
4,874
Single Family
4,873
Multi-Family
1
Businesses
64
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: Bright MLS
Mls ID: #VAFX2293714