11327 Stonework Garden LnHoustonTX77076
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Houston at 11327 Stonework Garden Ln, Houston, TX, 77076 offers a 14.15% rental yield on a $375,000 purchase with $4,421/mo rent. Total monthly income registers $4,421/mo, and a $1,835/mo payment leaves $1,630/mo available for distribution. Annual cash flow reaches $19,557/yr on $124,313 to close, and return on cash invested stands at 35.64% in year one. Equity gained on principal adds $2,420/yr while 5% annual appreciation supports $103,606 over five years. Portfolio math shows five-year ROI at 188.86% and total cumulative return in cash at $234,771. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,421/mo property income against a $1,835/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2023
2,126 sqft lot
$N/A/sqft
$125 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77076, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,368 (100%) |
| Owner Occupied HU | 4,757 (45.9%) |
| Renter Occupied HU | 4,688 (45.2%) |
| Vacant Housing Units | 923 ( 8.9%) |
| Median Home Value | $176,556 |
| Average Home Value | $227,130 |
Housing Distribution
Address Breakdown
Residential
9,945
Single Family
7,220
Multi-Family
2,725
Businesses
1,001
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Rohail Ullah • JPAR - The Sears Group
Mls Name: HAR
Mls Provider:
Mls ID: #71003285
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.