Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Riverview at 11321 Chilly Water Ct, Riverview, FL, 33569 generates $3,845/mo in rent and, after a $2,154/mo payment, leaves $564/mo in cash flow. Total monthly income is $3,845/mo, and annual cash flow is $6,767/yr on $145,860 invested. Return on cash invested sits at 24.55% in year one, and rental yield is 10.49% on a $440,000 entry. Equity gained on principal adds $2,839/yr, while 5% annual appreciation builds toward $121,564 over five years. Five-year ROI reaches 129.38% and total cumulative return in cash sums $188,710. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,845/mo property income rather than buyer’s personal income.
Single Family
Built in 2020
7,358 sqft lot
$N/A/sqft
$96 monthly HOA
Neighborhood data shown for ZIP Code: 33569, Riverview, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,995 (100%) |
| Owner Occupied HU | 9,307 (77.6%) |
| Renter Occupied HU | 2,058 (17.2%) |
| Vacant Housing Units | 630 ( 5.3%) |
| Median Home Value | $415,008 |
| Average Home Value | $443,599 |
Residential
11,427
Single Family
10,946
Multi-Family
481
Businesses
196
Date | Event | Price |
|---|---|---|
| 2025-02-10 | Price change | $440,000 |
| 2025-01-02 | Price change | $445,000 |
| 2024-12-05 | Listed for sale | $450,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-14 | $7093.57 | 8.67% | $345,155 | 10.00% |
| 2022-02-14 | $6527.47 | 6.23% | $313,777 | 10.00% |
| 2021-02-14 | $6144.78 | 671.47% | $285,252 | 3424.24% |
Listed by: Geoffrey Leighly • CHARLES RUTENBERG REALTY INC
Mls Name: Stellar MLS
Mls Provider:
Mls ID: #TB8327047
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Some IDX listings have been excluded from this website. Listing Information presented by local MLS brokerage: Zillow, Inc - (407) 904-3511
