1132 Judy Ave, Benbrook, TX, 76126 | $404/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1132 Judy Ave, Benbrook, TX, 76126 | $404/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2233 sft

232 Reliance Rd, Godley, TX, 76044

3 Bed
2 Bath
1757 sft

7109 Lost Horizon Dr, Benbrook, TX, 76126

3 Bed
2 Bath
1914 sft

2116 Christine Dr, Granbury, TX, 76048

3 Bed
2 Bath
1679 sft

2413 Christine Dr, Granbury, TX, 76048

Nearby investment properties with comparable prices

3 Bed
3 Bath
2226 sft

1408 Ridgeview Cir, Granbury, TX, 76048

2 Bed
2 Bath
1080 sft

1138 Ridgeview Cir, Granbury, TX, 76048

3 Bed
2 Bath
1371 sft

3912 Country Ln, Granbury, TX, 76048

4 Bed
2 Bath
1868 sft

5708 Belaire Cir, Granbury, TX, 76048

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Benbrook at 1132 Judy Ave, Benbrook, TX, 76126 uses $102,765 cash to close to unlock $4,846/yr annual cash flow and $404/mo monthly cash flow. Total monthly income runs $2,608/mo, and a $1,517/mo payment keeps the spread at $404/mo. Purchase price stands at $310,000, and rental yield measures 10.1% with $2,608/mo rent. Return on cash invested shows 24.62% in year one, and 5% annual appreciation builds toward $85,647 over five years. Five-year ROI reaches 129.34% and total cumulative return in cash records $132,919. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,608/mo property income covering a $1,517/mo payment rather than investor’s personal income.

Single Family

Built in 1986

7,753 sqft lot

$N/A/sqft

No HOA

More details about the property

Move-in Ready, Fully Renovated Gem in a cul-de-sac! Welcome to this beautifully updated 3-bedroom, 2-bathroom home. Located with convenient access to I-20 and US Hwy 377. This home boasts a wrap around back yard ideal for entertaining, gardening, or simply enjoying the outdoors. Inside, you'll find an open concept living room with vaulted ceilings and superb natural lighting that flows through to the dining area and kitchen. The kitchen features stunning granite countertops, stainless steel electric stovetop, and a brand-new dishwasher-ready for your next home-cooked meal. Recent upgrades include new windows, AC unit. The house also features paid off solar panels with a transferable warranty and a two-car garage. This home has been thoughtfully renovated from top to bottom- truly move-in ready. Whether you're a first-time buyer, downsizing, or looking for your next investment, this home offers exceptional value and convenience at a great price. Don't miss this opportunity! Also note to buyers agents, best and final offer by 8pm Monday October 13th.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76126, Fort Worth, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,352 (100%)
Owner Occupied HU	9,457 (76.6%)
Renter Occupied HU	2,332 (18.9%)
Vacant Housing Units	563 ( 4.6%)
Median Home Value	$446,296
Average Home Value	$526,099