11317 W Cottonwood LnAvondaleAZ85392
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Avondale at 11317 W Cottonwood Ln, Avondale, AZ, 85392 generates $3,619/mo in rent and, after a $2,668/mo payment, leaves $348/mo in cash flow. Total monthly income is $3,619/mo, and annual cash flow is $4,173/yr on $179,305 invested. Return on cash invested sits at 22.39% in year one, and rental yield is 7.97% on a $545,000 entry. Equity gained on principal adds $3,517/yr, while 5% annual appreciation builds toward $150,573 over five years. Five-year ROI reaches 115.85% and total cumulative return in cash sums $207,732. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,619/mo property income rather than buyer’s personal income.
Single Family
Built in 1998
8,468 sqft lot
$N/A/sqft
$295 semi-annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Shannon Cunningham • AZ Performance Realty
Mls Name: ARMLS
Mls Provider:
Mls ID: #6844718
Disclaimer: All information should be verified by the recipient and none is guaranteed as accurate by ARMLS Listing Information presented by local MLS brokerage: Zillow, Inc., Designated REALTOR- Chris Long - (480) 907-1010