11317 N Northtrail DrDunlapIL61525
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dunlap at 11317 N Northtrail Dr, Dunlap, IL, 61525 uses $76,212 cash to close to unlock $3,041/yr annual cash flow and $253/mo monthly cash flow. Total monthly income runs $1,898/mo, and a $1,125/mo payment keeps the spread at $253/mo. Purchase price stands at $229,900, and rental yield measures 9.91% with $1,898/mo rent. Return on cash invested shows 23.9% in year one, and 5% annual appreciation builds toward $63,517 over five years. Five-year ROI reaches 125.52% and total cumulative return in cash records $95,663. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,898/mo property income covering a $1,125/mo payment rather than investor’s personal income.
Single Family
Built in 2000
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 61525, Dunlap, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,210 (100%) |
| Owner Occupied HU | 3,270 (77.7%) |
| Renter Occupied HU | 655 (15.6%) |
| Vacant Housing Units | 285 ( 6.8%) |
| Median Home Value | $330,207 |
| Average Home Value | $362,299 |
Housing Distribution
Address Breakdown
Residential
4,000
Single Family
3,890
Multi-Family
110
Businesses
102
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tricia Yordy • Keller Williams Revolution.
Mls Name: RMLS Alliance
Mls Provider:
Mls ID: #PA1256909
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.