11316 Commanche Rd, Lusby, MD, 20657 | $1,242/mo Cash Flow

For Sale

Airbnb Potential

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
4 Bath
3768 sft

21305 Lookout Dr, Lexington Park, MD, 20653

4 Bed
3 Bath
2484 sft

46702 Sandalwood St, Lexington Park, MD, 20653

3 Bed
2 Bath
1872 sft

45050 Sparks Ln, California, MD, 20619

3 Bed
2 Bath
2698 sft

2576 Hoopers Island Rd, Fishing Creek, MD, 21634

Nearby investment properties with comparable prices

$ 307,000

ROI

Cash Flow/m

- Bed
- Bath
- sft

23701 Dragonfly Ln, Leonardtown, MD, 20650

1 Bed
2 Bath
1645 sft

44140 Outrigger Way, California, MD, 20619

4 Bed
2 Bath
1400 sft

45851 N Poteat Ct, California, MD, 20619

3 Bed
3 Bath
1887 sft

8160 Inner Pl, Lusby, MD, 20657

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Lusby at 11316 Commanche Rd, Lusby, MD, 20657 listed at $360,000 pairs $3,481/mo rent with a $1,762/mo payment to leave $1,242/mo cash flow. Total monthly income runs $3,481/mo, and annual cash flow reaches $14,904/yr on $119,340 cash to close. Return on cash invested measures 32.4% in year one, and rental yield registers 11.6% at a $360,000 basis. Equity gained on principal adds $2,323/yr, and annual property appreciation at 5% supports $99,461 by year five. Five-year ROI tracks 169.84% and total cumulative return in cash totals $202,689. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,481/mo property income relative to a $1,762/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1993

10,018 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 20657, Lusby, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,087 (100%)
Owner Occupied HU	6,053 (74.8%)
Renter Occupied HU	1,232 (15.2%)
Vacant Housing Units	802 ( 9.9%)
Median Home Value	$367,668
Average Home Value	$430,451