11315 Stonework Grove LnHoustonTX77076
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Houston at 11315 Stonework Grove Ln, Houston, TX, 77076 generates $2,581/mo in rent and, after a $1,369/mo payment, leaves $592/mo in cash flow. Total monthly income is $2,581/mo, and annual cash flow is $7,104/yr on $92,721 invested. Return on cash invested sits at 27.57% in year one, and rental yield is 11.07% on a $279,700 entry. Equity gained on principal adds $1,805/yr, while 5% annual appreciation builds toward $77,276 over five years. Five-year ROI reaches 145.13% and total cumulative return in cash sums $134,566. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,581/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
2,234 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77076, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,368 (100%) |
| Owner Occupied HU | 4,757 (45.9%) |
| Renter Occupied HU | 4,688 (45.2%) |
| Vacant Housing Units | 923 ( 8.9%) |
| Median Home Value | $176,556 |
| Average Home Value | $227,130 |
Housing Distribution
Address Breakdown
Residential
9,945
Single Family
7,220
Multi-Family
2,725
Businesses
1,001
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices