11315 Pea Vine RdPocahontasTN38061
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Pocahontas at 11315 Pea Vine Rd, Pocahontas, TN, 38061 generates $1,085/mo in rent and, after a $661/mo payment, leaves $277/mo in cash flow. Total monthly income is $1,085/mo, and annual cash flow is $3,320/yr on $44,753 invested. Return on cash invested sits at 27.33% in year one, and rental yield is 9.64% on a $135,000 entry. Equity gained on principal adds $871/yr, while 5% annual appreciation builds toward $37,298 over five years. Five-year ROI reaches 142.38% and total cumulative return in cash sums $63,721. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,085/mo property income rather than buyer’s personal income.
Single Family
Built in 2007
2.09 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38061, Pocahontas, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 518 (100%) |
| Owner Occupied HU | 335 (64.7%) |
| Renter Occupied HU | 84 (16.2%) |
| Vacant Housing Units | 99 (19.1%) |
| Median Home Value | $145,673 |
| Average Home Value | $266,612 |
Housing Distribution
Address Breakdown
Residential
528
Single Family
528
Multi-Family
0
Businesses
17
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Cheryll C Cates • Good Shepherds Realty & Invest
Mls Name: MAAR
Mls ID: #10206392