11314 163rd St W,Lakeville,MN,55044

Investment Highlights

Investment property for sale in Lakeville at 11314 163rd St W, Lakeville, MN, 55044 offers a 8.46% rental yield on a $474,900 purchase with $3,348/mo rent. Total monthly income registers $3,348/mo, and a $2,324/mo payment leaves $383/mo available for distribution. Annual cash flow reaches $4,595/yr on $157,429 to close, and return on cash invested stands at 22.83% in year one. Equity gained on principal adds $3,064/yr while 5% annual appreciation supports $131,206 over five years. Portfolio math shows five-year ROI at 118.55% and total cumulative return in cash at $186,635. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,348/mo property income against a $2,324/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.