11313 Reynolds StOmahaNE68142
INVESTMENT ANALYSIS
Investment Verdict
Solid Income11313 Reynolds St, Omaha, NE, 68142 in Omaha is a solid income-producing rental, 9.78% gross yield, $2,954/mo rent, $497/mo net cash flow on a $362,400 buy. DSCR 1.81 qualifies the property for Ziffy Mortgage's financing without personal income documentation. Five-year appreciation of $100,124 and $3,338/yr in principal reduction project a total cumulative return of $170,303.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.8% | 6.2% |
| Monthly Cash Flow | $497 | $450 |
City averages based on Omaha market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,954 |
| Total Monthly Debt Service | $2,313 |
| DSCR Ratio | 1.28x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2024
0.25 Acres lot
$N/A/sqft
$125 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 68142, Omaha, NE area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,445 (100%) |
| Owner Occupied HU | 2,106 (86.1%) |
| Renter Occupied HU | 261 (10.7%) |
| Vacant Housing Units | 78 ( 3.2%) |
| Median Home Value | $340,157 |
| Average Home Value | $384,137 |
Housing Distribution
Address Breakdown
Residential
2,377
Single Family
2,117
Multi-Family
260
Businesses
19
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2024
0.25 Acres lot
$N/A/sqft
$125 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 68142, Omaha, NE area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,445 (100%) |
| Owner Occupied HU | 2,106 (86.1%) |
| Renter Occupied HU | 261 (10.7%) |
| Vacant Housing Units | 78 ( 3.2%) |
| Median Home Value | $340,157 |
| Average Home Value | $384,137 |
Housing Distribution
Address Breakdown
Residential
2,377
Single Family
2,117
Multi-Family
260
Businesses
19
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices