11311 Harpers Mill Ct #1Symmes TownshipOH45249
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayNot all U.S. investment properties are valued for current income. 11311 Harpers Mill Ct #1, Symmes Township, OH, 45249 in Symmes Township at $650,000, 3.71% gross yield, is a market-growth asset. Rental yield 3.71%. The $2,009/mo rent partially funds the $2,923/mo debt service; the core return is the 5%/yr price growth projected to add $179,583 over five years. Ziffy Mortgage's DSCR mortgage (0.69) provides financing for foreign nationals without domestic income checks. A 30–35% down payment often produces the cleanest coverage for low-yield properties. Total five-year return: $101,687.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 3.7% | 6.2% |
| Monthly Cash Flow | $(2,417) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $2,009 |
| Total Monthly Debt Service | $4,017 |
| DSCR Ratio | 0.50x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in N/A
3,293 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45249, Cincinnati, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,623 (100%) |
| Owner Occupied HU | 3,557 (63.3%) |
| Renter Occupied HU | 1,673 (29.8%) |
| Vacant Housing Units | 393 ( 7.0%) |
| Median Home Value | $493,600 |
| Average Home Value | $528,777 |
Housing Distribution
Address Breakdown
Residential
5,790
Single Family
4,248
Multi-Family
1,542
Businesses
805
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in N/A
3,293 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45249, Cincinnati, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,623 (100%) |
| Owner Occupied HU | 3,557 (63.3%) |
| Renter Occupied HU | 1,673 (29.8%) |
| Vacant Housing Units | 393 ( 7.0%) |
| Median Home Value | $493,600 |
| Average Home Value | $528,777 |
Housing Distribution
Address Breakdown
Residential
5,790
Single Family
4,248
Multi-Family
1,542
Businesses
805
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: Cincy MLS
Mls ID: #1878740