11310 Night Heron DriveParkerCO80134
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Parker at 11310 Night Heron Drive, Parker, CO, 80134 listed at $683,500 pairs $4,164/mo rent with a $3,345/mo payment to leave $48/mo cash flow. Total monthly income runs $4,164/mo, and annual cash flow reaches $573/yr on $224,872 cash to close. Return on cash invested measures 20.32% in year one, and rental yield registers 7.31% at a $683,500 basis. Equity gained on principal adds $4,411/yr, and annual property appreciation at 5% supports $188,838 by year five. Five-year ROI tracks 104.77% and total cumulative return in cash totals $235,591. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,164/mo property income relative to a $3,345/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2002
4,356 sqft lot
$N/A/sqft
$400 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80134, Parker, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 33,753 (100%) |
| Owner Occupied HU | 25,369 (75.2%) |
| Renter Occupied HU | 6,922 (20.5%) |
| Vacant Housing Units | 1,462 ( 4.3%) |
| Median Home Value | $680,411 |
| Average Home Value | $755,101 |
Housing Distribution
Address Breakdown
Residential
31,394
Single Family
25,796
Multi-Family
5,598
Businesses
1,930
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Toby Waters • LoKation Real Estate
Mls Name: REcolorado
Mls Provider:
Mls ID: #2673105
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/info/mls-disclaimers/#17059)