1131 W Roger RdTucsonAZ85705
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Tucson at 1131 W Roger Rd, Tucson, AZ, 85705 priced at $215,000 converts $1,530/mo rent into $159/mo cash flow after a $1,052/mo obligation. Total monthly income equals $1,530/mo, and annual cash flow totals $1,913/yr on $71,273 invested. Return on cash invested prints 22.59% in year one, and rental yield reads 8.54% against a $215,000 entry. Equity gained on principal adds $1,387/yr, while 5% annual appreciation compiles into $59,401 by year five. Five-year ROI reaches 117.52% and total cumulative return in cash sums $83,761. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,530/mo property income covering a $1,052/mo payment, not borrower’s personal income.
Townhouse
Built in 1987
1,742 sqft lot
$N/A/sqft
$100 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85705, Tucson, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 30,022 (100%) |
| Owner Occupied HU | 12,355 (41.2%) |
| Renter Occupied HU | 14,921 (49.7%) |
| Vacant Housing Units | 2,746 ( 9.1%) |
| Median Home Value | $167,879 |
| Average Home Value | $243,347 |
Housing Distribution
Address Breakdown
Residential
25,203
Single Family
20,778
Multi-Family
4,425
Businesses
2,392
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices