1131 W Beacon AveAnaheimCA92802
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayGlobal investors willing to prioritise equity over near-term yield will find 1131 W Beacon Ave, Anaheim, CA, 92802 in Anaheim worth study. Rental yield 5.55%. The 5.55% gross yield is below cash-flow benchmarks at $965,000, but 5% annual appreciation, adding $266,612 over five years, frames this as a capital growth position. Rent of $4,460/mo partially offsets the $4,339/mo payment. Ziffy Mortgage finances appreciation-play properties (1.03 DSCR) for non-U.S. residents without domestic income documentation; a 30–35% down payment maximises coverage. Total projected return: $268,785.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 5.6% | 5.2% |
| Monthly Cash Flow | $(1,509) | $300 |
City averages based on Anaheim market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $4,460 |
| Total Monthly Debt Service | $5,586 |
| DSCR Ratio | 0.80x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1958
6,990 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92802, Anaheim, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,367 (100%) |
| Owner Occupied HU | 4,643 (37.5%) |
| Renter Occupied HU | 7,192 (58.2%) |
| Vacant Housing Units | 532 ( 4.3%) |
| Median Home Value | $764,828 |
| Average Home Value | $844,606 |
Housing Distribution
Address Breakdown
Residential
12,221
Single Family
8,139
Multi-Family
4,082
Businesses
773
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1958
6,990 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92802, Anaheim, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,367 (100%) |
| Owner Occupied HU | 4,643 (37.5%) |
| Renter Occupied HU | 7,192 (58.2%) |
| Vacant Housing Units | 532 ( 4.3%) |
| Median Home Value | $764,828 |
| Average Home Value | $844,606 |
Housing Distribution
Address Breakdown
Residential
12,221
Single Family
8,139
Multi-Family
4,082
Businesses
773
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Carlos Ascencio • Real Brokerage Technologies
Mls Name: CRMLS
Mls ID: #PW25149642