1131 W Auburn StMesaAZ85201
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Mesa at 1131 W Auburn St, Mesa, AZ, 85201 priced at $380,000 converts $2,776/mo rent into $410/mo cash flow after a $1,860/mo obligation. Total monthly income equals $2,776/mo, and annual cash flow totals $4,916/yr on $125,970 invested. Return on cash invested prints 23.81% in year one, and rental yield reads 8.77% against a $380,000 entry. Equity gained on principal adds $2,452/yr, while 5% annual appreciation compiles into $104,987 by year five. Five-year ROI reaches 123.83% and total cumulative return in cash sums $155,989. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,776/mo property income covering a $1,860/mo payment, not borrower’s personal income.
Single Family
Built in 2013
2,208 sqft lot
$N/A/sqft
$120 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85201, Mesa, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,963 (100%) |
| Owner Occupied HU | 8,572 (40.9%) |
| Renter Occupied HU | 10,672 (50.9%) |
| Vacant Housing Units | 1,719 ( 8.2%) |
| Median Home Value | $367,804 |
| Average Home Value | $396,596 |
Housing Distribution
Address Breakdown
Residential
21,342
Single Family
10,049
Multi-Family
11,293
Businesses
1,119
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Annette Dalton • Re/Max Fine Properties
Mls Name: ARMLS
Mls Provider:
Mls ID: #6784444
Disclaimer: All information should be verified by the recipient and none is guaranteed as accurate by ARMLS Listing Information presented by local MLS brokerage: Zillow, Inc., Designated REALTOR- Chris Long - (480) 907-1010