1131 Swallow AVE #3-202Marco IslandFL34145
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Marco Island at 1131 Swallow AVE #3-202, Marco Island, FL, 34145 earns $3,680/mo cash flow from $9,646/mo rent with a $4,400/mo payment. Total monthly income totals $9,646/mo, and annual cash flow totals $44,163/yr on $295,771 capital. ROI tracks 34.99% on current figures, and rental yield reads 12.88% at a $899,000 purchase. Equity gained on principal adds $5,801/yr, and 5% annual appreciation supports $248,377 over five years. Five-year ROI reaches 184.29% and total cumulative return in cash sums $545,074. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $9,646/mo property income instead of your personal income.
Condo
Built in 2001
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 34145, Marco Island, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,445 (100%) |
| Owner Occupied HU | 7,511 (40.7%) |
| Renter Occupied HU | 721 ( 3.9%) |
| Vacant Housing Units | 10,213 (55.4%) |
| Median Home Value | $1,061,611 |
| Average Home Value | $1,235,391 |
Housing Distribution
Address Breakdown
Residential
16,426
Single Family
8,455
Multi-Family
7,971
Businesses
637
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Vince Iorio • Achieve Realty LLC
Mls Name: SWFLMLS
Mls ID: #225053371