1131 Orange Tree Cir W APT C, Palm Harbor, FL, 34684 | $26/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1104 sft

1100 Curlew Rd LOT 224, Dunedin, FL, 34698

2 Bed
1 Bath
881 sft

3805 Cortez Cir UNIT B, Tampa, FL, 33614

2 Bed
2 Bath
864 sft

7262 Mount Essex Dr NE #505, Saint Petersburg, FL, 33702

2 Bed
2 Bath
1000 sft

3839 Trophy Blvd #3839, New Pt Richey, FL, 34655

Nearby investment properties with comparable prices

- Bed
- Bath
- sft

106 Windward Pl #106, Oldsmar, FL, 34677

2 Bed
2 Bath
1244 sft

106 Thatch Palm St W, Largo, FL, 33770

2 Bed
2 Bath
853 sft

2910 Lichen Ln UNIT B, Clearwater, FL, 33760

Investment Property+ 1 more

3 Bed
2 Bath
1300 sft

9002 Tudor Dr #K201, Tampa, FL, 33615

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Palm Harbor at 1131 Orange Tree Cir W APT C, Palm Harbor, FL, 34684 offers a 8.12% rental yield on a $202,000 purchase with $1,367/mo rent. Total monthly income registers $1,367/mo, and a $989/mo payment leaves $26/mo available for distribution. Annual cash flow reaches $314/yr on $66,963 to close, and return on cash invested stands at 20.38% in year one. Equity gained on principal adds $1,303/yr while 5% annual appreciation supports $55,809 over five years. Portfolio math shows five-year ROI at 106.02% and total cumulative return in cash at $70,992. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,367/mo property income against a $989/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1983

N/A lot

$N/A/sqft

No HOA