11309 W Yellow Oak LnCrystal RiverFL34428
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Crystal River at 11309 W Yellow Oak Ln, Crystal River, FL, 34428 uses $58,013 cash to close to unlock $1,839/yr annual cash flow and $153/mo monthly cash flow. Total monthly income runs $1,315/mo, and a $857/mo payment keeps the spread at $153/mo. Purchase price stands at $175,000, and rental yield measures 9.02% with $1,315/mo rent. Return on cash invested shows 23.08% in year one, and 5% annual appreciation builds toward $48,349 over five years. Five-year ROI reaches 120.5% and total cumulative return in cash records $69,907. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,315/mo property income covering a $857/mo payment rather than investor’s personal income.
Manufactured
Built in 2003
0.64 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 34428, Crystal River, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,401 (100%) |
| Owner Occupied HU | 3,519 (65.2%) |
| Renter Occupied HU | 1,044 (19.3%) |
| Vacant Housing Units | 838 (15.5%) |
| Median Home Value | $326,153 |
| Average Home Value | $350,676 |
Housing Distribution
Address Breakdown
Residential
5,072
Single Family
4,921
Multi-Family
151
Businesses
268
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dwayne Harrell Sr. • Century 21 Nature Coast
Mls Name: Realtors Association of Citrus County
Mls ID: #848924