11309 E 49th StKansas CityMO64133
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash Flow11309 E 49th St, Kansas City, MO, 64133 in Kansas City is a top-tier cash-flow asset. At $193,000 it produces $1,714/mo in rent and $512/mo in net monthly income, a 10.65% gross rental yield. The DSCR of 1.97 qualifies for Ziffy Mortgage's DSCR loan without W-2s or U.S. credit history. Annual cash flow: $6,140. Five-year appreciation adds $53,322, driving a total cumulative return of $106,168.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.7% | 6.2% |
| Monthly Cash Flow | $512 | $300 |
City averages based on Kansas City market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,714 |
| Total Monthly Debt Service | $1,125 |
| DSCR Ratio | 1.52x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1955
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64133, Kansas City, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,562 (100%) |
| Owner Occupied HU | 9,338 (60.0%) |
| Renter Occupied HU | 5,054 (32.5%) |
| Vacant Housing Units | 1,170 ( 7.5%) |
| Median Home Value | $202,131 |
| Average Home Value | $229,589 |
Housing Distribution
Address Breakdown
Residential
15,227
Single Family
13,591
Multi-Family
1,636
Businesses
1,004
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1955
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64133, Kansas City, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,562 (100%) |
| Owner Occupied HU | 9,338 (60.0%) |
| Renter Occupied HU | 5,054 (32.5%) |
| Vacant Housing Units | 1,170 ( 7.5%) |
| Median Home Value | $202,131 |
| Average Home Value | $229,589 |
Housing Distribution
Address Breakdown
Residential
15,227
Single Family
13,591
Multi-Family
1,636
Businesses
1,004
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Benjamin Lytle • Opendoor Brokerage LLC
Mls Name: Heartland MLS as distributed by MLS GRID
Mls ID: #2558001