11302 NE BullfrogElginOK73538
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Elgin at 11302 NE Bullfrog, Elgin, OK, 73538 offers a 8.81% rental yield on a $384,000 purchase with $2,820/mo rent. Total monthly income registers $2,820/mo, and a $1,879/mo payment leaves $368/mo available for distribution. Annual cash flow reaches $4,418/yr on $127,296 to close, and return on cash invested stands at 23.38% in year one. Equity gained on principal adds $2,478/yr while 5% annual appreciation supports $106,092 over five years. Portfolio math shows five-year ROI at 121.74% and total cumulative return in cash at $154,976. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,820/mo property income against a $1,879/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2026
0.51 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 73538, Elgin, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,851 (100%) |
| Owner Occupied HU | 1,943 (68.2%) |
| Renter Occupied HU | 622 (21.8%) |
| Vacant Housing Units | 286 (10.0%) |
| Median Home Value | $249,138 |
| Average Home Value | $265,631 |
Housing Distribution
Address Breakdown
Residential
2,586
Single Family
2,567
Multi-Family
19
Businesses
168
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices