Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Manassas at 11301 Kessler Pl, Manassas, VA, 20109 offers a 7.41% rental yield on a $475,000 purchase with $2,934/mo rent. Total monthly income registers $2,934/mo, and a $2,325/mo payment leaves $94/mo available for distribution. Annual cash flow reaches $1,133/yr on $157,463 to close, and return on cash invested stands at 20.63% in year one. Equity gained on principal adds $3,065/yr while 5% annual appreciation supports $131,234 over five years. Portfolio math shows five-year ROI at 106.44% and total cumulative return in cash at $167,599. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,934/mo property income against a $2,325/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 1991
2,400 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20109, Manassas, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,042 (100%) |
| Owner Occupied HU | 7,302 (45.5%) |
| Renter Occupied HU | 8,139 (50.7%) |
| Vacant Housing Units | 601 ( 3.7%) |
| Median Home Value | $445,801 |
| Average Home Value | $510,811 |
Residential
15,372
Single Family
11,266
Multi-Family
4,106
Businesses
1,843
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Mary Crowe • Samson Properties
Mls Name: Bright MLS
Mls ID: #VAPW2108878
