








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Austin at 11301 Jollyville Rd APT F2, Austin, TX, 78759 listed at $249,955 pairs $1,894/mo rent with a $1,223/mo payment to leave $117/mo cash flow. Total monthly income runs $1,894/mo, and annual cash flow reaches $1,403/yr on $82,860 cash to close. Return on cash invested measures 21.6% in year one, and rental yield registers 9.09% at a $249,955 basis. Equity gained on principal adds $1,613/yr, and annual property appreciation at 5% supports $69,058 by year five. Five-year ROI tracks 113.12% and total cumulative return in cash totals $93,728. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,894/mo property income relative to a $1,223/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1983
3,402 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78759, Austin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,343 (100%) |
| Owner Occupied HU | 8,771 (41.1%) |
| Renter Occupied HU | 11,160 (52.3%) |
| Vacant Housing Units | 1,412 ( 6.6%) |
| Median Home Value | $710,900 |
| Average Home Value | $763,867 |
Residential
21,936
Single Family
10,480
Multi-Family
11,456
Businesses
2,160
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Michael Estes • Trend Real Estate
Mls Name: Unlock MLS
Mls ID: #6047482