








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Largo at 11300 Harbor Way APT 1730, Largo, FL, 33774 offers a 9.91% rental yield on a $399,000 purchase with $3,294/mo rent. Total monthly income registers $3,294/mo, and a $1,953/mo payment leaves $646/mo available for distribution. Annual cash flow reaches $7,753/yr on $132,269 to close, and return on cash invested stands at 25.77% in year one. Equity gained on principal adds $2,575/yr while 5% annual appreciation supports $110,236 over five years. Portfolio math shows five-year ROI at 134.89% and total cumulative return in cash at $178,418. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,294/mo property income against a $1,953/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1992
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 33774, Largo, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,111 (100%) |
| Owner Occupied HU | 6,154 (60.9%) |
| Renter Occupied HU | 2,348 (23.2%) |
| Vacant Housing Units | 1,609 (15.9%) |
| Median Home Value | $409,530 |
| Average Home Value | $467,189 |
Residential
9,233
Single Family
6,409
Multi-Family
2,824
Businesses
379
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Mary Armentrout • PLUMLEE GULF BEACH REALTY
Mls Name: Stellar MLS
Mls ID: #TB8442683