11300 E Holly RdDavisburgMI48350
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowInvestors targeting immediate dollar income will find 11300 E Holly Rd, Davisburg, MI, 48350 in Davisburg hard to pass up. The 18.25% gross yield on a $459,900 purchase results in $6,996/mo in rent and $3,963/mo in net cash, well above the spread required for Ziffy Mortgage's DSCR qualification (3.38). Annual cash flow of $47,558, five-year appreciation of $127,062, and $4,236/yr in equity build-up combine for a projected total cumulative return of $430,271.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 18.3% | 7.2% |
| Monthly Cash Flow | $3,963 | $350 |
City averages based on Davisburg market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $6,996 |
| Total Monthly Debt Service | $2,850 |
| DSCR Ratio | 2.45x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1991
1.32 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 48350, Davisburg, MI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,266 (100%) |
| Owner Occupied HU | 2,738 (83.8%) |
| Renter Occupied HU | 416 (12.7%) |
| Vacant Housing Units | 112 ( 3.4%) |
| Median Home Value | $385,109 |
| Average Home Value | $402,449 |
Housing Distribution
Address Breakdown
Residential
2,975
Single Family
2,975
Multi-Family
0
Businesses
134
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1991
1.32 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 48350, Davisburg, MI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,266 (100%) |
| Owner Occupied HU | 2,738 (83.8%) |
| Renter Occupied HU | 416 (12.7%) |
| Vacant Housing Units | 112 ( 3.4%) |
| Median Home Value | $385,109 |
| Average Home Value | $402,449 |
Housing Distribution
Address Breakdown
Residential
2,975
Single Family
2,975
Multi-Family
0
Businesses
134
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices