1130 Sunnyside Dr, Cayce, SC, 29033 | $586/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1288 sft

2028 Skyline Rd, Columbia, SC, 29229

3 Bed
1 Bath
1322 sft

309 Shelton Rd, West Columbia, SC, 29170

3 Bed
3 Bath
1720 sft

244 S Lake Ct, Lexington, SC, 29073

3 Bed
2 Bath
1148 sft

Baker Plan, Bluefield, Lexington, SC, 29073

Nearby investment properties with comparable prices

Investment Property+ 2 more

2 Bed
2 Bath
1065 sft

226 Edgewater Ln, West Columbia, SC, 29169

2 Bed
1 Bath
882 sft

2705 Edgewood Ave, Columbia, SC, 29204

2 Bed
1 Bath
870 sft

2923 Magnolia St, Columbia, SC, 29204

2 Bed
2 Bath
1308 sft

107 Larkspur Ln, Columbia, SC, 29229

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Cayce at 1130 Sunnyside Dr, Cayce, SC, 29033 offers a 10.91% rental yield on a $189,990 purchase with $1,728/mo rent. Total monthly income registers $1,728/mo, and a $930/mo payment leaves $586/mo available for distribution. Annual cash flow reaches $7,028/yr on $62,982 to close, and return on cash invested stands at 31.07% in year one. Equity gained on principal adds $1,226/yr while 5% annual appreciation supports $52,491 over five years. Portfolio math shows five-year ROI at 162.46% and total cumulative return in cash at $102,321. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,728/mo property income against a $930/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1954

9,147 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29033, Cayce, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,291 (100%)
Owner Occupied HU	3,578 (56.9%)
Renter Occupied HU	2,120 (33.7%)
Vacant Housing Units	593 ( 9.4%)
Median Home Value	$204,469
Average Home Value	$270,334