Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Cypress Mill at 1130 Crownover Ln, Cypress Mill, TX, 78663 priced at $1,650,000 pairs $3,128/mo rent with after a $8,076/mo payment. Total monthly income equals $3,128/mo. Return on cash invested is 1.05% in year one, and rental yield stands at 2.27% on a $1,650,000 basis. Equity gained on principal adds $10,647/yr, and 5% annual appreciation accumulates to $455,865 by year five. Five-year ROI measures 2.87% and total cumulative return in cash reaches $15,329. For financing, Ziffy Mortgage’s DSCR program evaluates $3,128/mo property income against a $8,076/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2008
6 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78663, Round Mountain, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 478 (100%) |
| Owner Occupied HU | 297 (62.1%) |
| Renter Occupied HU | 41 ( 8.6%) |
| Vacant Housing Units | 140 (29.3%) |
| Median Home Value | $524,351 |
| Average Home Value | $700,530 |
Residential
408
Single Family
408
Multi-Family
0
Businesses
46
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Charlotte Broesche • Better Homes and Gardens Real Estate Gary Greene - Bay Area
Mls Name: HAR
Mls ID: #91047045
