113 White Feather Trl, Del Rio, TX, 78840 | $359/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1450 sft

904 Pierce St, Del Rio, TX, 78840

3 Bed
3 Bath
1697 sft

203 Javier Dr, Del Rio, TX, 78840

4 Bed
3 Bath
2187 sft

187 Dos Caballos, Del Rio, TX, 78840

3 Bed
2 Bath
2351 sft

408 W Nicholson St, Del Rio, TX, 78840

Nearby investment properties with comparable prices

3 Bed
2 Bath
1608 sft

103 Spike Run, Del Rio, TX, 78840

3 Bed
2 Bath
2226 sft

118 Peacepipe Trl, Del Rio, TX, 78840

5 Bed
3 Bath
3392 sft

109 Fox Dr, Del Rio, TX, 78840

3 Bed
3 Bath
1660 sft

115 Century Way, Del Rio, TX, 78840

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Del Rio at 113 White Feather Trl, Del Rio, TX, 78840 offers $2,742/mo rent that, after a $1,640/mo payment, leaves $359/mo cash flow. Total monthly income is $2,742/mo, and annual cash flow is $4,313/yr on $111,053 cash. Return on cash invested measures 23.79% in year one, and rental yield stands at 9.82% at a $335,000 entry. Equity gained on principal adds $2,162/yr while 5% annual appreciation compounds into $92,554 by year five. Five-year ROI records 124.9% and total cumulative return in cash reaches $138,704. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,742/mo property income versus a $1,640/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 1997

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 78840, Del Rio, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	18,647 (100%)
Owner Occupied HU	10,623 (57.0%)
Renter Occupied HU	5,537 (29.7%)
Vacant Housing Units	2,487 (13.3%)
Median Home Value	$181,029
Average Home Value	$222,331