Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Cincinnati at 113 Waxwing Dr, Cincinnati, OH, 45236 offers $2,394/mo rent that, after a $1,199/mo payment, leaves $783/mo cash flow. Total monthly income is $2,394/mo, and annual cash flow is $9,391/yr on $81,218 cash. Return on cash invested measures 31.47% in year one, and rental yield stands at 11.73% at a $245,000 entry. Equity gained on principal adds $1,581/yr while 5% annual appreciation compounds into $67,689 by year five. Five-year ROI records 165.38% and total cumulative return in cash reaches $134,316. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,394/mo property income versus a $1,199/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1957
7,274 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 45236, Cincinnati, OH area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,121 (100%) |
| Owner Occupied HU | 7,267 (60.0%) |
| Renter Occupied HU | 3,912 (32.3%) |
| Vacant Housing Units | 942 ( 7.8%) |
| Median Home Value | $238,210 |
| Average Home Value | $307,626 |
Residential
11,922
Single Family
8,941
Multi-Family
2,981
Businesses
1,164
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Tim A Cox • The Six Realty, LLC
Mls Name: Cincy MLS
Mls ID: #1863404
