113 Washington AvenueRensselaerNY12144
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Rensselaer at 113 Washington Avenue, Rensselaer, NY, 12144 priced at $279,900 pairs $2,796/mo rent with $927/mo cash flow after a $1,370/mo payment. Total monthly income equals $2,796/mo, and annual cash flow comes to $11,122/yr on $92,787 invested. Return on cash invested is 31.9% in year one, and rental yield stands at 11.99% on a $279,900 basis. Equity gained on principal adds $1,806/yr, and 5% annual appreciation accumulates to $77,331 by year five. Five-year ROI measures 167.75% and total cumulative return in cash reaches $155,653. For financing, Ziffy Mortgage’s DSCR program evaluates $2,796/mo property income against a $1,370/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1894
9,147 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12144, Rensselaer, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,229 (100%) |
| Owner Occupied HU | 5,496 (53.7%) |
| Renter Occupied HU | 3,993 (39.0%) |
| Vacant Housing Units | 740 ( 7.2%) |
| Median Home Value | $271,764 |
| Average Home Value | $287,042 |
Housing Distribution
Address Breakdown
Residential
9,635
Single Family
8,324
Multi-Family
1,311
Businesses
572
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Diane M VanAlstyne • Coldwell Banker Prime Properties
Mls Name: Global MLS
Mls ID: #202611556