113 Wagtail LnWinchesterVA22603
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Winchester at 113 Wagtail Ln, Winchester, VA, 22603 generates $2,100/mo in rent, after a $1,982/mo payment. Total monthly income is $2,100/mo. Return on cash invested sits at 17.04% in year one, and rental yield is 6.22% on a $404,990 entry. Equity gained on principal adds $2,613/yr, while 5% annual appreciation builds toward $111,891 over five years. Five-year ROI reaches 87.22% and total cumulative return in cash sums $117,094. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,100/mo property income rather than buyer’s personal income.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22603, Winchester, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,543 (100%) |
| Owner Occupied HU | 4,839 (74.0%) |
| Renter Occupied HU | 1,427 (21.8%) |
| Vacant Housing Units | 277 ( 4.2%) |
| Median Home Value | $431,934 |
| Average Home Value | $440,880 |
Housing Distribution
Address Breakdown
Residential
6,604
Single Family
6,058
Multi-Family
546
Businesses
520
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Meg Crane • Brookfield Residential
Mls Name: Brookfield Residential
Mls Provider:
Mls ID: #N/A