113 W Noble AveBushnellFL33513
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeSolid fundamentals define the investment case at 113 W Noble Ave, Bushnell, FL, 33513 in Bushnell: $2,377/mo in rent, $393/mo in net income, 9.54% gross yield, 1.77 DSCR, all at $299,000. Ziffy Mortgage's DSCR mortgage qualifies using the property's income alone, clearing approval without U.S. residency or credit. Five-year equity from $82,608 in appreciation and $2,754/yr in principal paydown projects total cumulative return of $139,296.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.5% | 6.0% |
| Monthly Cash Flow | $393 | $1,500 |
City averages based on Bushnell market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,377 |
| Total Monthly Debt Service | $1,865 |
| DSCR Ratio | 1.27x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1907
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33513, Bushnell, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,899 (100%) |
| Owner Occupied HU | 3,805 (64.5%) |
| Renter Occupied HU | 1,036 (17.6%) |
| Vacant Housing Units | 1,058 (17.9%) |
| Median Home Value | $333,901 |
| Average Home Value | $359,998 |
Housing Distribution
Address Breakdown
Residential
4,348
Single Family
4,307
Multi-Family
41
Businesses
450
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1907
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33513, Bushnell, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,899 (100%) |
| Owner Occupied HU | 3,805 (64.5%) |
| Renter Occupied HU | 1,036 (17.6%) |
| Vacant Housing Units | 1,058 (17.9%) |
| Median Home Value | $333,901 |
| Average Home Value | $359,998 |
Housing Distribution
Address Breakdown
Residential
4,348
Single Family
4,307
Multi-Family
41
Businesses
450
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices