113 W Magnolia StTroupTX75789
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Troup at 113 W Magnolia St, Troup, TX, 75789 uses $87,848 cash to close to unlock $3,523/yr annual cash flow and $294/mo monthly cash flow. Total monthly income runs $2,178/mo, and a $1,297/mo payment keeps the spread at $294/mo. Purchase price stands at $265,000, and rental yield measures 9.86% with $2,178/mo rent. Return on cash invested shows 23.92% in year one, and 5% annual appreciation builds toward $73,215 over five years. Five-year ROI reaches 125.57% and total cumulative return in cash records $110,307. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,178/mo property income covering a $1,297/mo payment rather than investor’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75789, Troup, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,596 (100%) |
| Owner Occupied HU | 2,627 (73.1%) |
| Renter Occupied HU | 630 (17.5%) |
| Vacant Housing Units | 339 ( 9.4%) |
| Median Home Value | $266,511 |
| Average Home Value | $326,061 |
Housing Distribution
Address Breakdown
Residential
3,320
Single Family
3,310
Multi-Family
10
Businesses
163
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices