113 W 31st StBuena VistaVA24416








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Total monthly income runs $1,200/mo, and a $1,336/mo payment. Purchase price stands at $272,900, and rental yield measures 5.28% with $1,200/mo rent. Return on cash invested shows 14.18% in year one, and 5% annual appreciation builds toward $75,397 over five years. Five-year ROI reaches 71.88% and total cumulative return in cash records $65,028. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,200/mo property income covering a $1,336/mo payment rather than investor’s personal income.
Single Family
Built in 2025
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 24416, Buena Vista, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,009 (100%) |
| Owner Occupied HU | 2,407 (60.0%) |
| Renter Occupied HU | 1,117 (27.9%) |
| Vacant Housing Units | 485 (12.1%) |
| Median Home Value | $203,571 |
| Average Home Value | $276,812 |
Housing Distribution
Address Breakdown
Residential
3,723
Single Family
3,524
Multi-Family
199
Businesses
259
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Skip Ramsey • Ramsey Real Estate LC
Mls Name: Rockbridge Highlands REALTORS
Mls ID: #139693








