113 Vivian CtYorktownVA23690
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Yorktown at 113 Vivian Ct, Yorktown, VA, 23690 offers $3,086/mo rent that, after a $2,055/mo payment, leaves $576/mo cash flow. Total monthly income is $3,086/mo, and annual cash flow is $6,913/yr on $139,197 cash. Return on cash invested measures 24.88% in year one, and rental yield stands at 8.82% at a $419,900 entry. Equity gained on principal adds $2,710/yr while 5% annual appreciation compounds into $116,011 by year five. Five-year ROI records 129.23% and total cumulative return in cash reaches $179,880. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,086/mo property income versus a $2,055/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2000
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 23690, Yorktown, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,454 (100%) |
| Owner Occupied HU | 848 (58.3%) |
| Renter Occupied HU | 494 (34.0%) |
| Vacant Housing Units | 112 ( 7.7%) |
| Median Home Value | $363,273 |
| Average Home Value | $412,630 |
Housing Distribution
Address Breakdown
Residential
1,393
Single Family
1,393
Multi-Family
0
Businesses
121
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices