113 Texas St, Lafayette, LA, 70501 | $157/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1120 sft

112 Windfern Dr, Youngsville, LA, 70592

Investment Property+ 1 more

3 Bed
1 Bath
1115 sft

203 French Ct, Lafayette, LA, 70507

2 Bed
1 Bath
723 sft

406 D Arceneaux Rd, Lafayette, LA, 70583

Investment Property+ 1 more

3 Bed
1 Bath
1148 sft

126 Greek St, Lafayette, LA, 70507

Nearby investment properties with comparable prices

Motivated Seller+ 1 more

3 Bed
2 Bath
1100 sft

213 Chester St, Lafayette, LA, 70501

Currently Rented+ 1 more

2 Bed
1 Bath
- sft

1649 Herman Dupuis Rd, Breaux Bridge, LA, 70517

4 Bed
2 Bath
1512 sft

215 Liz Dr, Saint Martinville, LA, 70582

3 Bed
2 Bath
1270 sft

1042B Lucette Guidry Rd, Breaux Bridge, LA, 70517

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Lafayette at 113 Texas St, Lafayette, LA, 70501 priced at $119,500 converts $897/mo rent into $157/mo cash flow after a $585/mo obligation. Total monthly income equals $897/mo, and annual cash flow totals $1,880/yr on $39,614 invested. Return on cash invested prints 24.65% in year one, and rental yield reads 9.01% against a $119,500 entry. Equity gained on principal adds $771/yr, while 5% annual appreciation compiles into $33,016 by year five. Five-year ROI reaches 128.33% and total cumulative return in cash sums $50,838. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $897/mo property income covering a $585/mo payment, not borrower’s personal income.

Single Family

Built in N/A

6,098 sqft lot

$N/A/sqft

No HOA