113 Terry DrBrooklandAR72417
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeTight but positive: 113 Terry Dr, Brookland, AR, 72417 in Brookland at $247,990 earns $1,680/mo in rent and nets $176/mo after the $1,115/mo payment, a 8.13% yield with limited short-term income headroom. The equity story offsets the thin monthly spread: 5% annual appreciation adds $68,515 over five years. Ziffy Mortgage underwrites this on a 1.51 DSCR without U.S. credit history. With $2,284/yr in principal paydown, total projected return reaches $105,313.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.1% | 7.0% |
| Monthly Cash Flow | $176 | $300 |
City averages based on Brookland market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,680 |
| Total Monthly Debt Service | $1,405 |
| DSCR Ratio | 1.20x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2024
5,663 sqft lot
$N/A/sqft
$13 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72417, Brookland, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,630 (100%) |
| Owner Occupied HU | 1,609 (61.2%) |
| Renter Occupied HU | 882 (33.5%) |
| Vacant Housing Units | 139 ( 5.3%) |
| Median Home Value | $233,194 |
| Average Home Value | $262,997 |
Housing Distribution
Address Breakdown
Residential
2,467
Single Family
2,179
Multi-Family
288
Businesses
170
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2024
5,663 sqft lot
$N/A/sqft
$13 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72417, Brookland, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,630 (100%) |
| Owner Occupied HU | 1,609 (61.2%) |
| Renter Occupied HU | 882 (33.5%) |
| Vacant Housing Units | 139 ( 5.3%) |
| Median Home Value | $233,194 |
| Average Home Value | $262,997 |
Housing Distribution
Address Breakdown
Residential
2,467
Single Family
2,179
Multi-Family
288
Businesses
170
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Gerald Craig • D.R. Horton Memphis
Mls Name: Northeast Arkansas BOR
Mls ID: #10120477
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.