113 Tantalus StGray CourtSC29645
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayNot all U.S. investment properties are valued for current income. 113 Tantalus St, Gray Court, SC, 29645 in Gray Court at $356,900, 3.63% gross yield, is a market-growth asset. Rental yield 3.63%. The $1,080/mo rent partially funds the $1,605/mo debt service; the core return is the 5%/yr price growth projected to add $98,605 over five years. Ziffy Mortgage's DSCR mortgage (0.67) provides financing for foreign nationals without domestic income checks. A 30–35% down payment often produces the cleanest coverage for low-yield properties. Total five-year return: $31,769.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 3.6% | 6.2% |
| Monthly Cash Flow | $(1,645) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $1,080 |
| Total Monthly Debt Service | $2,583 |
| DSCR Ratio | 0.42x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2025
6,534 sqft lot
$N/A/sqft
$600 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29645, Gray Court, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,787 (100%) |
| Owner Occupied HU | 3,601 (75.2%) |
| Renter Occupied HU | 780 (16.3%) |
| Vacant Housing Units | 406 ( 8.5%) |
| Median Home Value | $230,785 |
| Average Home Value | $264,377 |
Housing Distribution
Address Breakdown
Residential
4,350
Single Family
4,349
Multi-Family
1
Businesses
127
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2025
6,534 sqft lot
$N/A/sqft
$600 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29645, Gray Court, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,787 (100%) |
| Owner Occupied HU | 3,601 (75.2%) |
| Renter Occupied HU | 780 (16.3%) |
| Vacant Housing Units | 406 ( 8.5%) |
| Median Home Value | $230,785 |
| Average Home Value | $264,377 |
Housing Distribution
Address Breakdown
Residential
4,350
Single Family
4,349
Multi-Family
1
Businesses
127
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kelly Jo Hard • MTH SC Realty, LLC
Mls Name: SAR
Mls Provider:
Mls ID: #323068
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.