113 SW 21st StOak GroveMO64075
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThis is a cash-flow-light asset: 113 SW 21st St, Oak Grove, MO, 64075 in Oak Grove, $235,000, 8.09% gross yield, $120/mo net income. Consider it a market-entry position, the $1,584/mo rent covers the $1,057/mo payment with a margin, and 5%/yr appreciation is projected to add $64,926 to the asset's value over five years. Ziffy Mortgage approves DSCR loans (coverage 1.50) for non-U.S. residents without domestic income documentation. Consider a higher down payment to widen the monthly margin. Total projected return: $96,896.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8.1% | 6.2% |
| Monthly Cash Flow | $120 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,584 |
| Total Monthly Debt Service | $1,370 |
| DSCR Ratio | 1.16x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in N/A
9,169 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64075, Oak Grove, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,958 (100%) |
| Owner Occupied HU | 3,457 (69.7%) |
| Renter Occupied HU | 1,283 (25.9%) |
| Vacant Housing Units | 218 ( 4.4%) |
| Median Home Value | $311,448 |
| Average Home Value | $339,228 |
Housing Distribution
Address Breakdown
Residential
4,984
Single Family
4,943
Multi-Family
41
Businesses
254
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in N/A
9,169 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64075, Oak Grove, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,958 (100%) |
| Owner Occupied HU | 3,457 (69.7%) |
| Renter Occupied HU | 1,283 (25.9%) |
| Vacant Housing Units | 218 ( 4.4%) |
| Median Home Value | $311,448 |
| Average Home Value | $339,228 |
Housing Distribution
Address Breakdown
Residential
4,984
Single Family
4,943
Multi-Family
41
Businesses
254
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices