113 SW 21st StOak GroveMO64075
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Oak Grove at 113 SW 21st St, Oak Grove, MO, 64075 listed at $235,000 pairs $1,649/mo rent with a $1,150/mo payment to leave $186/mo cash flow. Total monthly income runs $1,649/mo, and annual cash flow reaches $2,228/yr on $77,903 cash to close. Return on cash invested measures 22.77% in year one, and rental yield registers 8.42% at a $235,000 basis. Equity gained on principal adds $1,516/yr, and annual property appreciation at 5% supports $64,926 by year five. Five-year ROI tracks 118.23% and total cumulative return in cash totals $92,104. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,649/mo property income relative to a $1,150/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in N/A
9,169 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64075, Oak Grove, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,958 (100%) |
| Owner Occupied HU | 3,457 (69.7%) |
| Renter Occupied HU | 1,283 (25.9%) |
| Vacant Housing Units | 218 ( 4.4%) |
| Median Home Value | $311,448 |
| Average Home Value | $339,228 |
Housing Distribution
Address Breakdown
Residential
4,984
Single Family
4,943
Multi-Family
41
Businesses
254
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices