113 Stillwater LnMedinaTN38355
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Medina at 113 Stillwater Ln, Medina, TN, 38355 uses $127,628 cash to close to unlock $9,729/yr annual cash flow and $811/mo monthly cash flow. Total monthly income runs $3,115/mo, and a $1,884/mo payment keeps the spread at $811/mo. Purchase price stands at $385,000, and rental yield measures 9.71% with $3,115/mo rent. Return on cash invested shows 27.53% in year one, and 5% annual appreciation builds toward $106,368 over five years. Five-year ROI reaches 143.46% and total cumulative return in cash records $183,094. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,115/mo property income covering a $1,884/mo payment rather than investor’s personal income.
Single Family
Built in 2005
0.35 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38355, Medina, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,941 (100%) |
| Owner Occupied HU | 2,287 (77.8%) |
| Renter Occupied HU | 460 (15.6%) |
| Vacant Housing Units | 194 ( 6.6%) |
| Median Home Value | $288,231 |
| Average Home Value | $313,577 |
Housing Distribution
Address Breakdown
Residential
2,901
Single Family
2,885
Multi-Family
16
Businesses
133
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices